Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
NBIS logo

NASDAQ · COMMUNICATION SERVICES · Financials

Nebius Group N.V. financial statements.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Provider-attributed so you can verify any line.

Balance sheet coverage

NBIS assets, liabilities, debt, and equity are now visible.

The financials page now surfaces the balance sheet alongside income and cash-flow statements, with full quarterly and annual statement rows available in the explorer below.

20 quarterly · 17 annual rows · Market data feed · balance-sheet-statement quarterly

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 17 annual rows

Assets / liabilities

$22.30B

Liabilities $15.06B

Cash / debt

$9.30B

Net cash -$198.00M

Equity / working capital

$7.24B

Working capital $9.89B

Financial statement period

NBIS statement history

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$399.00M$83.20M-$128.00M$14.20M$621.20M$621.20M1.56%+75.2%+348.9%
Q4 FY2025$227.70M$159.20M-$234.50M$13.50M-$268.80M-$249.60M-109.62%+55.9%-108.7%
Q3 FY2025$146.10M$103.20M-$130.20M$6.20M-$119.60M-$119.60M-81.86%+39.0%-120.5%
Q2 FY2025$105.10M$75.00M-$111.20M$3.60M$502.50M$584.40M5.56%+90.1%+614.4%
Q1 FY2025$55.30M$25.80M-$129.50M$8.60M-$113.60M-$113.60M-2.05%+46.6%+14.3%
Q4 FY2024$37.73M$10.35M-$148.62M$21.90M-$134.10M-$132.59M-3.51%-12.9%-40.8%
Q3 FY2024$43.30M$24.40M-$87.00M$28.60M-$51.80M-$94.20M-2.18%+258.3%+83.0%
Q2 FY2024$12.08M$8.78M-$95.80M$12.70M-$39.30M-$554.47M-45.88%+7.0%-523.3%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$9.30B$11.24B$1.35B$22.30B$15.06B$9.50B$1.05B$7.24B308.97M+94.3%
Q4 FY2025$3.68B$4.71B$1.53B$12.45B$7.84B$4.89B$845.40M$4.61B253.02M+7.0%
Q3 FY2025$4.79B$5.22B$794.60M$10.10B$5.29B$4.57B$405.40M$4.81B251.81M+273.2%
Q2 FY2025$1.68B$2.03B$138.10M$5.10B$1.32B$1.22B$204.50M$3.78B240.00M+551.9%
Q1 FY2025$1.45B$1.68B$93.50M$3.44B$275.20M$187.80M$181.60M$3.16B238.00M+415.9%
Q4 FY2024$2.45B$2.53B$264.00M$3.55B$294.90M$36.40M$43.60M$3.25B235.75M+30.9%
Q3 FY2024$2.29B$2.38B$107.10M$3.01B$131.30M$27.80M$21.60M$2.87B287.00M+169.9%
Q2 FY2024$2.33B$3.97B$76.60M$4.41B$80.50M$10.30M$3.80M$4.33B294.00M-12.8%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$2.26B$2.47B-$214.90M$621.20M$50.90M+82.4%
Q4 FY2025$834.30M$2.06B-$1.22B-$249.60M$50.90M-17.9%
Q3 FY2025-$80.40M$955.50M-$1.04B-$119.60M$26.20M-51.8%
Q2 FY2025-$171.60M$510.60M-$682.20M$502.50M$14.70M-38.6%
Q1 FY2025-$74.60M$417.70M-$492.30M-$113.60M$42.60M0.0%
Q4 FY2024-$74.60M$417.70M-$492.30M-$14.99B$4.15B-116.0%
Q3 FY2024-$55.80M$172.10M-$227.90M-$43.60M$6.90M-
Q2 FY2024-$39.30M-$700,000-

Valuation and returns

Enterprise value
$58.87B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
14.10%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
-3.01%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
1.31
Current ratio 8.33

These metrics are core inputs to TECHi’s Forward model and quant scoring — the same signals that drive our multi-horizon edge over generic analyst views.

Annual revenue and income multiples

Annual revenue
$534.20M
Latest annual statement · ANNUAL FY2025 · TECHi computed · annual income statement derived from quarterly rows
Annual net income
$101.60M
Latest annual statement · ANNUAL FY2025 · TECHi computed · annual income statement derived from quarterly rows
Market cap / revenue
107.58
Market value divided by annual revenue
Market cap / income
565.62
Market value divided by annual net income

These multiples are key inputs to TECHi’s Forward model and quant framework — the same signals that power our multi-horizon edge.

Annual sales and income multiple

Market cap / annual revenue107.58
Market cap / annual income565.62
EV / annual revenue110.21
EV / annual income579.45

Interest burden

Interest paid / expense$58.00M
Interest / revenue10.86%
Interest / market cap0.10%
Interest / income57.09%

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$399.00M
+621.5% YoY
Gross profit
$83.20M
20.85%
Operating income
-$128.00M
-32.08%
Net income
$621.20M
1.56%

Revenue, net income, and free cash flow

Revenue$399.00MNet income$621.20MFree cash flow-$214.90M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+621.5%
Debt growth YoY+4956.5%
Operating expense growth YoY+36.0%

Cash conversion

FCF margin-3.59%
CapEx / revenue6.83%
FCF / net income-3.77

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin-6.01%
OCF / revenue3.24%

Quarterly margin heatmap

Gross margin
Q1 FY2026
20.85%
Q4 FY2025
69.92%
Q3 FY2025
70.64%
Q2 FY2025
71.36%
Q1 FY2025
46.65%
Q4 FY2024
27.44%
Operating margin
Q1 FY2026
-32.08%
Q4 FY2025
-102.99%
Q3 FY2025
-89.12%
Q2 FY2025
-105.80%
Q1 FY2025
-2.34%
Q4 FY2024
-3.94%
Net margin
Q1 FY2026
1.56%
Q4 FY2025
-109.62%
Q3 FY2025
-81.86%
Q2 FY2025
5.56%
Q1 FY2025
-2.05%
Q4 FY2024
-3.51%

Latest quarter expense mix

Cost of revenue$315.80M
Operating expenses$211.20M
R&D$67.40M
SG&A$143.80M

Profit bridge

EBIT-$128.00M
EBITDA$113.80M
Pretax income$615.40M
Interest expense$63.70M
Tax expense-$5.80M

Detailed income lines

Interest income$14.20M
Net interest income-$49.50M
Investment income net
Continuing operations income$621.20M
Comprehensive income

Other income statement lines

Other non-operating income
Income before tax$615.40M
Income tax expense-$5.80M

Balance sheet · Q1 FY2026

Cash & equivalents
$9.30B
Total debt
$9.50B
Net cash
-$198.00M
Net debt position
Total equity
$7.24B

Balance sheet detail

Current assets
$11.24B
Current liabilities
$1.35B
Inventory
Pending
Receivables
$1.53B
Property, plant & equipment
Pending
Current debt
$18.40M
Long-term debt
$8.43B
Shares outstanding
308.97M

Balance sheet assets detail

Short-term investments
Long-term investments$1.62B
Goodwill$163.30M
Intangible assets$48.30M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt$18.40M
Capital lease obligations$1.05B
Treasury stock

Debt and liquidity

Debt / revenue10.82
Debt / income11.35
Debt / EBITDA-179.94
Interest coverage-2.01

Operating income / interest expense

Cash / debt0.98
Quick ratio8.33

Current assets less inventory / current liabilities

Shares outstanding trend

Shares308.97M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$2.26B
Capital expenditure
$2.47B
Free cash flow
-$214.90M
Capital returned
Pending
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$241.80M
Investing cash flow
-$2.64B
Financing cash flow
$6.30B
Change in receivables
Pending
Change in inventory
Pending
Stock issuance
Pending
Provider field pending
Buybacks
Pending
Net buybacks
Pending
Repurchases less stock issuance
Dividends paid
Pending

Cash flow read

NBIS is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare $2.26B of operating cash flow against $2.47B of capex to see which side is moving.

Frequently asked

Common questions.

Where can I see NBIS financial statements?

The NBIS Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Nebius Group N.V. — quarterly and annual views, with TECHi's source attribution next to every line.

What is Nebius Group N.V.'s revenue trend?

Quarterly and annual revenue, gross profit, operating income, and net income trends for Nebius Group N.V. are charted at the top of the NBIS Financials page; analyst estimates for the next two periods overlay the historical bars.

What is Nebius Group N.V.'s profit margin?

Nebius Group N.V. reports a net margin of 93.10%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the NBIS Financials page.

Does Nebius Group N.V. have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the NBIS Financials page. FCF margin and FCF yield are normalized on the /quote/NBIS/statistics/ page.

Market data is provided for informational purposes only, refreshes through configured feeds when available, and is not intended for trading purposes. Prices and fundamentals can be delayed, cached, incomplete, or revised by upstream providers. Read the data methodology or the full disclaimer.